COMP <GO>
CIGI vs COMP // EV/EBITDA & P/E VALUATION
Colliers International Group Inc. Subordinate Voting Shares (NASDAQ) VS. Compass Inc. (NYSE) • 15-METRIC TALLY: CIGI 5
— COMP 3
■ METRIC PARITY
LAST: $104.35 (+7.97%) • MKT CAP: $4.94B
valuation
10.7x
LAST: $9.42 (+4.67%) • MKT CAP: $6.82B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CIGI VS. COMP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CIGI | COMP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 22.10% | -8.60% | +30.70 | CIGI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 10.7x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.12% | 2.86% | +2.26 | CIGI | /fcf-yield <GO> |
| Operating Margin | 6.70% | -0.90% | +7.60 | CIGI | /operating-margins <GO> |
| Net Profit Margin | — | -0.80% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 15.30% | 23.70% | -8.40 | COMP | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.31% | 0.00% | +0.31 | CIGI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | COMP | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.1 | 43.1 | +18.00 | CIGI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.89 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 19.0x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.94B | $6.82B | -$1.88B | COMP | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CIGI REV | COMP REV | CIGI GROSS % | COMP GROSS % | CIGI FCF | COMP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $5.56B | $6.96B | — | — | $251.4M | $203.3M |
| FY 2024 | $4.82B | $5.63B | — | — | $260.9M | $105.8M |
| FY 2023 | $4.34B | $4.88B | — | — | $165.7M | -$245.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CIGI // BETA —
COMP // BETA 0.89