COMP <GO>
DE vs DHR // EV/EBITDA & P/E VALUATION
Deere & Company (NYSE) VS. Danaher Corporation (NYSE) • 15-METRIC TALLY: DE 7
— DHR 6
▲ EV/EBITDA & P/E VALUATION LEADER: DE
LAST: $675.48 (+2.35%) • MKT CAP: $177.95B
valuation
27.9x
LAST: $232.23 (-2.00%) • MKT CAP: $166.72B
valuation
30.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DE VS. DHR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DE | DHR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 59.10% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.30% | 6.10% | +3.20 | DE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 27.9x | 30.9x | -3.00 | DE | /valuation <GO> |
| Free Cash Flow Yield | 3.43% | 3.15% | +0.28 | DE | /fcf-yield <GO> |
| Operating Margin | 13.40% | 19.10% | -5.70 | DHR | /operating-margins <GO> |
| Net Profit Margin | 11.00% | 14.70% | -3.70 | DHR | /net-margins <GO> |
| Revenue Growth (YoY) | -11.70% | 2.90% | -14.60 | DHR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.97% | 0.53% | +0.44 | DE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.00 | 3.85 | -0.85 | DHR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | DHR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 52.5 | 62.5 | -10.00 | DHR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.95 | 0.90 | +0.05 | DE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 32.9x | 42.9x | -10.00 | DE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $177.95B | $166.72B | $11.23B | DE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DE REV | DHR REV | DE GROSS % | DHR GROSS % | DE FCF | DHR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $45.68B | $24.57B | — | 59.1% | $6.10B | $5.26B |
| FY 2024 | $51.72B | $23.88B | — | 59.5% | $7.59B | $5.30B |
| FY 2023 | $61.25B | $23.89B | — | — | $5.83B | $6.09B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DE // BETA 0.95
DHR // BETA 0.90