COMP <GO>
FRAF vs JMSB // EV/EBITDA & P/E VALUATION
Franklin Financial Services Corporation (NASDAQ) VS. John Marshall Bancorp Inc. (NASDAQ) • 15-METRIC TALLY: FRAF 5
— JMSB 1
■ METRIC PARITY
LAST: $72.44 (+1.88%) • MKT CAP: $320.0M
valuation
—
LAST: $23.25 (+1.35%) • MKT CAP: $323.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FRAF VS. JMSB)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FRAF | JMSB | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 12.10% | 8.00% | +4.10 | FRAF | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 8.04% | 6.74% | +1.30 | FRAF | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.85% | 1.31% | +0.54 | FRAF | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 78.4 | 47.9 | +30.50 | FRAF | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 13.9x | 14.3x | -0.40 | FRAF | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $320.0M | $323.7M | -$3.7M | JMSB | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FRAF REV | JMSB REV | FRAF GROSS % | JMSB GROSS % | FRAF FCF | JMSB FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $940.4M | $979.7M | — | — | $25.4M | $22.0M |
| FY 2024 | $923.1M | $938.7M | — | — | $21.8M | $16.8M |
| FY 2023 | $100.9M | $68.4M | — | — | $26.6M | $18.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FRAF // BETA —
JMSB // BETA —