COMP <GO>
H vs LVS // EV/EBITDA & P/E VALUATION
Hyatt Hotels Corporation (NYSE) VS. Las Vegas Sands Corp. (NYSE) • 15-METRIC TALLY: H 2
— LVS 10
■ METRIC PARITY
LAST: $180.57 (-2.02%) • MKT CAP: $17.36B
valuation
—
LAST: $36.97 (-0.19%) • MKT CAP: $23.22B
valuation
7.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (H VS. LVS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | H | LVS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.70% | 36.20% | -36.90 | LVS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 7.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.92% | 7.99% | -7.07 | LVS | /fcf-yield <GO> |
| Operating Margin | -0.90% | 21.60% | -22.50 | LVS | /operating-margins <GO> |
| Net Profit Margin | -0.70% | 12.50% | -13.20 | LVS | /net-margins <GO> |
| Revenue Growth (YoY) | 6.80% | 15.20% | -8.40 | LVS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.33% | 3.59% | -3.26 | LVS | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.78 | 2.03 | -0.25 | LVS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 8/9 | -3.00 | LVS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 67.4 | 44.5 | +22.90 | H | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.00 | 0.95 | +0.05 | H | /macro-sensitivity <GO> |
| Forward P/E Multiple | 32.0x | 12.0x | +20.00 | LVS | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $17.36B | $23.22B | -$5.86B | LVS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | H REV | LVS REV | H GROSS % | LVS GROSS % | H FCF | LVS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $7.10B | $13.02B | — | — | $159.0M | $1.85B |
| FY 2024 | $6.65B | $11.30B | — | — | $463.0M | $1.64B |
| FY 2023 | $6.67B | $10.37B | — | — | $500.0M | $2.76B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
H // BETA 1.00
LVS // BETA 0.95