COMP <GO>
INVH vs CSGP // EV/EBITDA & P/E VALUATION
Invitation Homes Inc. (NYSE) VS. CoStar Group Inc. (NASDAQ) • 15-METRIC TALLY: INVH 7
— CSGP 3
■ METRIC PARITY
LAST: $26.86 (+1.13%) • MKT CAP: $15.30B
valuation
23.6x
LAST: $31.82 (+5.47%) • MKT CAP: $12.14B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INVH VS. CSGP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INVH | CSGP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 4.30% | -0.70% | +5.00 | INVH | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 23.6x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 6.89% | 1.09% | +5.80 | INVH | /fcf-yield <GO> |
| Operating Margin | 26.30% | -2.20% | +28.50 | INVH | /operating-margins <GO> |
| Net Profit Margin | 21.50% | 0.20% | +21.30 | INVH | /net-margins <GO> |
| Revenue Growth (YoY) | 4.20% | 18.70% | -14.50 | CSGP | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 4.53% | 0.00% | +4.53 | INVH | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 8/9 | +1.00 | INVH | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.8 | 49.7 | -6.90 | CSGP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.93 | 1.07 | -0.14 | CSGP | /macro-sensitivity <GO> |
| Forward P/E Multiple | 24.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $15.30B | $12.14B | $3.16B | INVH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INVH REV | CSGP REV | INVH GROSS % | CSGP GROSS % | INVH FCF | CSGP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.73B | $3.25B | — | 78.9% | $1.08B | $123.0M |
| FY 2024 | $2.62B | $2.74B | — | 79.6% | $964.0M | -$186.0M |
| FY 2023 | $2.43B | $2.46B | — | — | $997.6M | $379.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INVH // BETA 0.93
CSGP // BETA 1.07