COMP <GO>
INVH vs JLL // EV/EBITDA & P/E VALUATION
Invitation Homes Inc. (NYSE) VS. Jones Lang LaSalle Incorporated (NYSE) • 15-METRIC TALLY: INVH 4
— JLL 7
▲ EV/EBITDA & P/E VALUATION LEADER: JLL
LAST: $26.86 (+1.13%) • MKT CAP: $15.30B
valuation
23.6x
LAST: $379.29 (+5.42%) • MKT CAP: $16.43B
valuation
9.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INVH VS. JLL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INVH | JLL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 4.30% | 7.80% | -3.50 | JLL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 23.6x | 9.5x | +14.10 | JLL | /valuation <GO> |
| Free Cash Flow Yield | 6.89% | 0.12% | +6.77 | INVH | /fcf-yield <GO> |
| Operating Margin | 26.30% | 4.20% | +22.10 | INVH | /operating-margins <GO> |
| Net Profit Margin | 21.50% | 3.00% | +18.50 | INVH | /net-margins <GO> |
| Revenue Growth (YoY) | 4.20% | 11.40% | -7.20 | JLL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 4.53% | 0.00% | +4.53 | INVH | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 9/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.8 | 68.5 | -25.70 | JLL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.93 | 0.96 | -0.03 | JLL | /macro-sensitivity <GO> |
| Forward P/E Multiple | 24.9x | 19.0x | +5.90 | JLL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $15.30B | $16.43B | -$1.13B | JLL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INVH REV | JLL REV | INVH GROSS % | JLL GROSS % | INVH FCF | JLL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.73B | $26.12B | — | — | $1.08B | $18.9M |
| FY 2024 | $2.62B | $23.43B | — | — | $964.0M | -$269.2M |
| FY 2023 | $2.43B | $20.76B | — | — | $997.6M | -$358.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INVH // BETA 0.93
JLL // BETA 0.96