COMP <GO>
JG vs MF // EV/EBITDA & P/E VALUATION
Aurora Mobile Limited (NASDAQ) VS. MindForge Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: JG 7
— MF 3
■ METRIC PARITY
LAST: $6.54 (-3.25%) • MKT CAP: $39.0M
valuation
—
LAST: $8.35 (+27.68%) • MKT CAP: $53.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JG VS. MF)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JG | MF | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 67.20% | 0.80% | +66.40 | JG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 4.00% | -6.60% | +10.60 | JG | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 22.94% | -6.77% | +29.71 | JG | /fcf-yield <GO> |
| Operating Margin | 0.20% | -10.50% | +10.70 | JG | /operating-margins <GO> |
| Net Profit Margin | 0.10% | -9.20% | +9.30 | JG | /net-margins <GO> |
| Revenue Growth (YoY) | 23.70% | -42.50% | +66.20 | JG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 18.78 | -18.58 | MF | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 1/9 | +6.00 | JG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.0 | 44.8 | -3.80 | MF | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $39.0M | $53.2M | -$14.2M | MF | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JG REV | MF REV | JG GROSS % | MF GROSS % | JG FCF | MF FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $53.6M | $29.7M | 67.2% | 0.8% | $9.2M | -$2.8M |
| FY 2024 | $43.3M | $51.6M | 66.1% | 1.3% | $553.0K | -$1.4M |
| FY 2023 | $40.9M | $94.3M | — | — | -$2.5M | -$283.2K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JG // BETA —
MF // BETA —