COMP <GO>
JLL vs BEKE // EV/EBITDA & P/E VALUATION
Jones Lang LaSalle Incorporated (NYSE) VS. KE Holdings Inc American (NYSE) • 15-METRIC TALLY: JLL 8
— BEKE 4
▲ EV/EBITDA & P/E VALUATION LEADER: JLL
LAST: $379.29 (+5.42%) • MKT CAP: $16.43B
valuation
9.5x
LAST: $17.91 (+1.13%) • MKT CAP: $20.01B
valuation
26.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JLL VS. BEKE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JLL | BEKE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 7.80% | 2.10% | +5.70 | JLL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 9.5x | 26.3x | -16.80 | JLL | /valuation <GO> |
| Free Cash Flow Yield | 0.12% | -3.37% | +3.49 | JLL | /fcf-yield <GO> |
| Operating Margin | 4.20% | 2.20% | +2.00 | JLL | /operating-margins <GO> |
| Net Profit Margin | 3.00% | 3.20% | -0.20 | BEKE | /net-margins <GO> |
| Revenue Growth (YoY) | 11.40% | 5.60% | +5.80 | JLL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.09% | -2.09 | BEKE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 4/9 | +5.00 | JLL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 68.5 | 55.3 | +13.20 | JLL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.96 | 1.11 | -0.15 | BEKE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 19.0x | 42.8x | -23.80 | JLL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $16.43B | $20.01B | -$3.57B | BEKE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JLL REV | BEKE REV | JLL GROSS % | BEKE GROSS % | JLL FCF | BEKE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $26.12B | $13.52B | — | 21.4% | $18.9M | -$662.4M |
| FY 2024 | $23.43B | $12.80B | — | 24.6% | -$269.2M | $718.1M |
| FY 2023 | $20.76B | $10.95B | — | — | -$358.4M | $1.08B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JLL // BETA 0.96
BEKE // BETA 1.11