COMP <GO>
MLI vs CR // EV/EBITDA & P/E VALUATION
Mueller Industries Inc. (NYSE) VS. Crane Company (NYSE) • 15-METRIC TALLY: MLI 11
— CR 2
▲ EV/EBITDA & P/E VALUATION LEADER: MLI
LAST: $54.56 (-2.19%) • MKT CAP: $12.16B
valuation
9.6x
LAST: $198.02 (-3.78%) • MKT CAP: $11.90B
valuation
24.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MLI VS. CR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MLI | CR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 42.20% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 41.10% | 12.40% | +28.70 | MLI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 9.6x | 24.5x | -14.90 | MLI | /valuation <GO> |
| Free Cash Flow Yield | 4.67% | 2.64% | +2.03 | MLI | /fcf-yield <GO> |
| Operating Margin | 22.90% | 18.40% | +4.50 | MLI | /operating-margins <GO> |
| Net Profit Margin | 18.30% | 15.90% | +2.40 | MLI | /net-margins <GO> |
| Revenue Growth (YoY) | 10.90% | 8.20% | +2.70 | MLI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.90% | 0.44% | +0.46 | MLI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 18.71 | 6.16 | +12.55 | MLI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 9/9 | -1.00 | CR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.7 | 54.1 | -14.40 | CR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.10 | 1.09 | +0.01 | MLI | /macro-sensitivity <GO> |
| Forward P/E Multiple | 14.8x | 30.1x | -15.30 | MLI | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.16B | $11.90B | $262.7M | MLI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MLI REV | CR REV | MLI GROSS % | CR GROSS % | MLI FCF | CR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.18B | $2.31B | — | 42.2% | $567.4M | — |
| FY 2024 | $3.77B | $2.13B | — | 40.7% | $476.3M | — |
| FY 2023 | $3.42B | $1.86B | — | — | $518.9M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MLI // BETA 1.10
CR // BETA 1.09