COMP <GO>
NEGG vs FLWS // EV/EBITDA & P/E VALUATION
Newegg Commerce Inc. (NASDAQ) VS. 1-800-FLOWERS.COM Inc. (NASDAQ) • 15-METRIC TALLY: NEGG 5
— FLWS 4
■ METRIC PARITY
LAST: $9.84 (+0.61%) • MKT CAP: $205.1M
valuation
—
LAST: $2.88 (0.00%) • MKT CAP: $184.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NEGG VS. FLWS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NEGG | FLWS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 48.70% | 38.00% | +10.70 | NEGG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -14.30% | -35.00% | +20.70 | NEGG | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -14.46% | -7.02% | -7.44 | FLWS | /fcf-yield <GO> |
| Operating Margin | -2.80% | -8.50% | +5.70 | NEGG | /operating-margins <GO> |
| Net Profit Margin | -1.40% | -9.00% | +7.60 | NEGG | /net-margins <GO> |
| Revenue Growth (YoY) | — | -10.80% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.80 | 1.64 | -0.84 | FLWS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 6/9 | -3.00 | FLWS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.2 | 52.4 | -18.20 | FLWS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $205.1M | $184.9M | $20.2M | NEGG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NEGG REV | FLWS REV | NEGG GROSS % | FLWS GROSS % | NEGG FCF | FLWS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $345.8M | $1.50B | 48.7% | 38.0% | -$29.7M | -$13.0M |
| FY 2024 | $297.8M | $1.69B | 44.2% | 38.7% | -$4.4M | -$67.8M |
| FY 2023 | $0 | $2.02B | — | — | -$3.8M | $115.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NEGG // BETA —
FLWS // BETA —