COMP <GO>
WYFI vs HIVE // EV/EBITDA & P/E VALUATION
WhiteFiber Inc. (NASDAQ) VS. HIVE Digital Technologies Ltd. (NASDAQ) • 15-METRIC TALLY: WYFI 3
— HIVE 3
■ METRIC PARITY
LAST: $9.26 (-10.62%) • MKT CAP: $469.1M
valuation
—
LAST: $1.71 (-10.47%) • MKT CAP: $523.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WYFI VS. HIVE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WYFI | HIVE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -5.80% | -26.50% | +20.70 | WYFI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 10.98% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -33.90% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -31.20% | -49.80% | +18.60 | WYFI | /net-margins <GO> |
| Revenue Growth (YoY) | 66.20% | 158.30% | -92.10 | HIVE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 5/9 | -1.00 | HIVE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.9 | 34.6 | +0.30 | WYFI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $469.1M | $523.9M | -$54.8M | HIVE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WYFI REV | HIVE REV | WYFI GROSS % | HIVE GROSS % | WYFI FCF | HIVE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $79.2M | $297.8M | — | — | -$222.7M | $62.3M |
| FY 2024 | $47.6M | $115.3M | — | — | -$60.3M | $16.6M |
| FY 2023 | — | $114.5M | — | — | — | $9.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WYFI // BETA —
HIVE // BETA —