ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

SE // Sea Limited American

DES <GO> NYSE RQD COCKPIT → CIK 0001703399 ↗
Consumer Discretionary • Other Consumer Services
$75.48 ▲ +1.24 (+1.67%)
MKT CAP: $45.47B • VOL: 9.36M
SE // ROARABLE RATING & 5-PILLAR RQD CONFIDENCE 02:00 EST DETERMINISTIC ENGINE
PRIOR: RQD 60/100 [C-] (-1 PT) • UNCHANGED
ROARABLE C-
RQD CONFIDENCE
59 / 100 -1D
5 X 20-PT QUANT PILLARS
E 0 D 35 C 59 B 70 A 86+
Roarable Hold — Cautious Neutral
01 MASSIVE / SEC XBRL
Forensic Fundamentals
15 / 20
SOLID
FCF +52.4% vs NI +200% • ROIC-WACC +2% • Z 2.61
02 INSTITUTIONAL TAPE & TREND
Whale & Options Flow
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
03 SEC XBRL CAPITAL ALLOCATION
Insider & Capital Conviction
15 / 20
SOLID
FCF YIELD +9.6% • P/E 24.9x • F-SCORE 9/9
04 FRED 90D r-MATRIX
Macro Regime Fit
9 / 20
WARNING
NEUTRAL • r(10Y)=+0.04 (+19bp) • r(OAS)=-0.32
05 10-K REDLINE AUDIT
Forensic 10-K Risk
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
ALERT

Why did SE's Whale & Options Flow & Forensic 10-K Risk sub-score just flash a warning? Enter your email to unlock the full 5-Pillar Rating Breakdown + get instant alerts whenever SE is Upgraded or Downgraded.

SE // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -11.63%📐 HORIZONTAL RANGE
2026-11-03O $76.55H $76.55L $74.24C $75.48VOL 6.21M
RES: $148.8SUP: $68.72SMA50: $96.48SMA200: $97.90
$140.1$121.5$102.9$84.34$65.76RES $148.8SUP $68.72$75.482026-05-042026-06-182026-08-052026-09-212026-11-03
SE // INSTITUTIONAL BULL VS. BEAR FORENSIC DEBATE
ACCUMULATE CONVICTION: 62/100
BEAR 0
100 BULL

Sea Limited American (SE) exhibits 52.2% gross margins and 10.2% return on invested capital within Consumer Discretionary (Other Consumer Services), balanced against a 20.5x enterprise multiple and 4.8% implied options volatility.

▲ INSTITUTIONAL BULL THESIS (LONG)
01. Operating Leverage & Capital Efficiency Moat

Sustained 52.2% gross profitability converts into 10.1% operating margin and 10.2% ROIC, outpacing sector cost of capital.

ROIC: 10.2% // GM: 52.2%
02. Top-Line Expansion & Cash Conversion

YoY revenue trajectory of +33.2% paired with 9.62% free cash flow yield supports self-funded R&D and capital return.

REV YOY: +33.2% // FCF YLD: 9.62%
03. Balance Sheet Solvency & Forensic Quality

Altman Z-Score of 2.61 and Piotroski F-Score of 9/9 indicate low near-term refinancing stress.

ALTMAN Z: 2.61 // F-SCORE: 9/9
▼ INSTITUTIONAL BEAR THESIS (SHORT / RISK)
01. Multiple Compression & Duration Sensitivity

Trading at 29.7x trailing P/E (24.9x Fwd P/E) leaves valuation vulnerable if real 10Y TIPS yields spike.

P/E: 29.7x // EV/EBITDA: 20.5x
02. Options Skew & Event Volatility Risk

Options market prices a ±5.2% implied move with a 0.85 put/call ratio around $75.48 max pain.

IMPL MOVE: ±5.2% // P/C: 0.85
03. Competitive Margin & CapEx Cycle Pressure

Elevated industry capital intensity and customer concentration in Other Consumer Services require continuous execution to defend 8.0% net margins.

NET MARGIN: 8.0% // D/E: 0.56x
KEY CATALYST // Upcoming 10-Q/10-K XBRL margin progression, guidance revision vs 24.9x forward consensus, and institutional 13F positioning.
MACRO REGIME // Monitor US 10Y Real Yields (DFII10) and High-Yield Credit Spreads (OAS) for beta-adjusted multiple impact (Beta 1.02).
FORM 4 & 13F FLOW OPEN OWN <GO>
FILER SIDE $ VALUE
INSPECT FULL OWNERSHIP LEDGER IN OWN <GO>
UNUSUAL OPTIONS TAPE OPEN OPT <GO>
STRIKE / EXP TYPE PREMIUM
INSPECT GEX & CHAIN IN OPT <GO>
KEY VALUATION & PROFITABILITY RATIOS XBRL FA <GO>
TRAILING P/E 29.7x
FORWARD P/E 24.9x
EV / EBITDA 20.5x
FCF YIELD 9.62%
GROSS MARGIN 52.2%
OPERATING MARGIN 10.1%
NET MARGIN 8.0%
ROIC % 10.2%
REV GROWTH YOY +33.2%
DILUTED EPS TTM $2.58
DEBT / EQUITY 0.56x
DIVIDEND YIELD 0.00%
RSI-14 MOMENTUM 27.0
5Y EQUITY BETA 1.02
FRED MACRO SENSITIVITY (PEARSON r) ECST <GO>
MACRO CORRELATION CALIBRATION ACTIVE BELOW.
FRED MACRO REGIME STRESS-TEST SIMULATOR // SEPEARSON R VARIANCE ENGINE
01 // SELECT FEDERAL RESERVE & CREDIT SHOCK SCENARIO
02 // POSITION NOTIONAL EXPOSURE
HEADLINE STRESS SCORE
75/100SEVERE DRAWDOWN PRESSURE
PRIMARY FACTOR EXPOSURE
DFII10 // -0.61 r
Latest: 2.08%
EST. DIRECTIONAL MOVE
-8.50%
Implied Px: $69.07
EST. DOLLAR VARIANCE
-$4,248
On $50,000 Notional
[LOCKED // MULTI-FACTOR DRAWDOWN HEDGE & MACRO TRIGGER ALERT]

Unblur the exact $50,000 delta-adjusted ETF/options hedge ratio for SE & activate live FRED threshold breach alerts.

HEAD-TO-HEAD PEER COMPARISONS COMP <GO>