COMP <GO>
ADEA vs GLIBA // FREE CASH FLOW YIELD
Adeia Inc. (NASDAQ) VS. Liberty Capital Corporation Series A GCI Group (NASDAQ) • 15-METRIC TALLY: ADEA 8
— GLIBA 2
▲ FREE CASH FLOW YIELD LEADER: GLIBA
LAST: $20.67 (-3.59%) • MKT CAP: $2.36B
fcf-yield
6.30%
LAST: $22.98 (+2.22%) • MKT CAP: $897.1M
fcf-yield
14.21%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ADEA VS. GLIBA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ADEA | GLIBA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 17.20% | -12.20% | +29.40 | ADEA | /roic <GO> |
| EV/EBITDA & P/E Valuation | 15.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 6.30% | 14.21% | -7.91 | GLIBA | /fcf-yield <GO> |
| Operating Margin | 39.50% | -33.20% | +72.70 | ADEA | /operating-margins <GO> |
| Net Profit Margin | 25.10% | -29.50% | +54.60 | ADEA | /net-margins <GO> |
| Revenue Growth (YoY) | 17.90% | 3.00% | +14.90 | ADEA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.88% | 0.00% | +0.88 | ADEA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.03 | 0.20 | +3.83 | ADEA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 5/9 | +4.00 | ADEA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.7 | 53.9 | -12.20 | GLIBA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 18.7x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.36B | $897.1M | $1.47B | ADEA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ADEA REV | GLIBA REV | ADEA GROSS % | GLIBA GROSS % | ADEA FCF | GLIBA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $443.4M | $1.05B | — | — | $156.3M | $122.0M |
| FY 2024 | $376.0M | $1.02B | — | — | $210.6M | $31.0M |
| FY 2023 | $388.8M | — | — | — | $152.8M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ADEA // BETA —
GLIBA // BETA —