COMP <GO>
AUR vs SPCX // ALTMAN Z-SCORE & DEBT/EQUITY
Aurora Innovation Inc. (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: AUR 0
— SPCX 11
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: SPCX
LAST: $4.23 (-2.98%) • MKT CAP: $8.81B
balance-sheet
22.56
LAST: $136.37 (+1.23%) • MKT CAP: $1.83T
balance-sheet
26.00
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AUR VS. SPCX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | AUR | SPCX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -30.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 58.30% | -93.30 | SPCX | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 14.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -6.88% | 3.99% | -10.87 | SPCX | /fcf-yield <GO> |
| Operating Margin | -60.00% | 21.10% | -81.10 | SPCX | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 16.40% | -76.40 | SPCX | /net-margins <GO> |
| Revenue Growth (YoY) | 18.70% | 20.90% | -2.20 | SPCX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | 22.56 | 26.00 | -3.44 | SPCX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | SPCX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.3 | 39.5 | -8.20 | SPCX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.22 | 1.36 | -0.14 | SPCX | /macro-sensitivity <GO> |
| Forward P/E Multiple | 28.0x | 18.2x | +9.80 | SPCX | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $8.81B | $1.83T | -$1.82T | SPCX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | AUR REV | SPCX REV | AUR GROSS % | SPCX GROSS % | AUR FCF | SPCX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.0M | $38.67B | -466.7% | — | -$612.0M | $0 |
| FY 2024 | $2.20B | — | — | — | -$645.0M | — |
| FY 2023 | $2.34B | — | — | — | -$598.0M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AUR // BETA 1.22
SPCX // BETA 1.36