COMP <GO>
BMI vs DE // FORWARD P/E MULTIPLE
Badger Meter Inc. (NYSE) VS. Deere & Company (NYSE) • 15-METRIC TALLY: BMI 12
— DE 1
▲ FORWARD P/E MULTIPLE LEADER: BMI
LAST: $157.69 (+6.27%) • MKT CAP: $4.24B
forward-pe
28.1x
LAST: $667.60 (-1.17%) • MKT CAP: $182.13B
forward-pe
32.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BMI VS. DE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BMI | DE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 41.70% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 18.30% | 9.30% | +9.00 | BMI | /roic <GO> |
| EV/EBITDA & P/E Valuation | 22.3x | 27.9x | -5.60 | BMI | /valuation <GO> |
| Free Cash Flow Yield | 3.97% | 3.43% | +0.54 | BMI | /fcf-yield <GO> |
| Operating Margin | 20.00% | 13.40% | +6.60 | BMI | /operating-margins <GO> |
| Net Profit Margin | 15.50% | 11.00% | +4.50 | BMI | /net-margins <GO> |
| Revenue Growth (YoY) | 10.90% | -11.70% | +22.60 | BMI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.02% | 0.97% | +0.05 | BMI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 8.42 | 3.00 | +5.42 | BMI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 6/9 | +3.00 | BMI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.3 | 58.3 | +3.00 | BMI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.14 | 0.95 | +0.19 | BMI | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 28.1x | 32.9x | -4.80 | BMI | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.24B | $182.13B | -$177.89B | DE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BMI REV | DE REV | BMI GROSS % | DE GROSS % | BMI FCF | DE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $916.7M | $45.68B | 41.7% | — | $169.7M | $6.10B |
| FY 2024 | $826.6M | $51.72B | 39.8% | — | $142.2M | $7.59B |
| FY 2023 | $703.6M | $61.25B | — | — | $78.5M | $5.83B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BMI // BETA 1.14
DE // BETA 0.95