COMP <GO>
BMR vs AIFF // EV/EBITDA & P/E VALUATION
Beamr Imaging Ltd. Ordinary Share (NASDAQ) VS. Firefly Neuroscience Inc. (NASDAQ) • 15-METRIC TALLY: BMR 3
— AIFF 3
■ METRIC PARITY
LAST: $1.15 (-11.92%) • MKT CAP: $17.8M
valuation
—
LAST: $1.00 (-2.91%) • MKT CAP: $15.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BMR VS. AIFF)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BMR | AIFF | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 89.70% | 56.50% | +33.20 | BMR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -32.30% | -35.00% | +2.70 | BMR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -23.42% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 1.00% | 180.00% | -179.00 | AIFF | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 4/9 | -1.00 | AIFF | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 38.1 | 43.2 | -5.10 | AIFF | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $17.8M | $15.7M | $2.1M | BMR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BMR REV | AIFF REV | BMR GROSS % | AIFF GROSS % | BMR FCF | AIFF FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.1M | $1.1M | 89.7% | 56.5% | -$4.7M | -$8.2M |
| FY 2024 | $3.1M | $108.0K | 92.2% | 98.0% | -$1.9M | -$6.2M |
| FY 2023 | $2.9M | $498.0K | — | — | -$659.0K | -$2.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BMR // BETA —
AIFF // BETA —