COMP <GO>
BOC vs JPM // EV/EBITDA & P/E VALUATION
Boston Omaha Corporation (Class A) (NYSE) VS. JPMorgan Chase & Co. (NYSE) • 15-METRIC TALLY: BOC 3
— JPM 6
■ METRIC PARITY
LAST: $13.61 (+1.11%) • MKT CAP: $405.5M
valuation
—
LAST: $337.98 (-0.76%) • MKT CAP: $905.33B
valuation
9.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BOC VS. JPM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BOC | JPM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.60% | 17.72% | -18.32 | JPM | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 9.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -2.57% | -9.41% | +6.84 | BOC | /fcf-yield <GO> |
| Operating Margin | -3.40% | 41.98% | -45.38 | JPM | /operating-margins <GO> |
| Net Profit Margin | -10.90% | 32.48% | -43.38 | JPM | /net-margins <GO> |
| Revenue Growth (YoY) | 5.60% | 13.23% | -7.63 | JPM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.95% | -1.95 | JPM | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.37 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | BOC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 4.78% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 65.5 | 53.6 | +11.90 | BOC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.00 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 13.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $405.5M | $905.33B | -$904.92B | JPM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BOC REV | JPM REV | BOC GROSS % | JPM GROSS % | BOC FCF | JPM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $114.4M | $182.45B | — | — | -$10.0M | -$147.78B |
| FY 2024 | $108.3M | $177.56B | — | — | -$11.0M | -$42.01B |
| FY 2023 | $96.3M | $158.10B | — | — | $16.1M | $12.97B |
| FY 2022 | — | $128.69B | — | — | — | $107.12B |
| FY 2021 | — | $121.65B | — | — | — | $78.08B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BOC // BETA —
JPM // BETA 1.00