COMP <GO>
BOC vs OPI // ALTMAN Z-SCORE & DEBT/EQUITY
Boston Omaha Corporation (Class A) (NYSE) VS. Office Properties Income Trust of (NASDAQ) • 15-METRIC TALLY: BOC 6
— OPI 2
■ METRIC PARITY
LAST: $13.46 (+4.02%) • MKT CAP: $389.8M
balance-sheet
—
LAST: $12.91 (-4.23%) • MKT CAP: $295.9M
balance-sheet
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BOC VS. OPI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BOC | OPI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.60% | -30.90% | +30.30 | BOC | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -2.57% | -2.18% | -0.39 | OPI | /fcf-yield <GO> |
| Operating Margin | -3.40% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -10.90% | -60.00% | +49.10 | BOC | /net-margins <GO> |
| Revenue Growth (YoY) | 5.60% | -11.80% | +17.40 | BOC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.47% | -0.47 | OPI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 1/9 | +3.00 | BOC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.8 | 43.4 | +7.40 | BOC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $389.8M | $295.9M | $93.9M | BOC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BOC REV | OPI REV | BOC GROSS % | OPI GROSS % | BOC FCF | OPI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $114.4M | $442.6M | — | — | -$10.0M | -$6.6M |
| FY 2024 | $108.3M | $502.0M | — | — | -$11.0M | $67.2M |
| FY 2023 | $96.3M | $538.6M | — | — | $16.1M | $141.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BOC // BETA —
OPI // BETA —