COMP <GO>
CBRE vs JLL // OPTIONS IMPLIED MOVE & PUT/CALL SKEW
CBRE Group Inc (Class A) (NYSE) VS. Jones Lang LaSalle Incorporated (NYSE) • 15-METRIC TALLY: CBRE 4
— JLL 7
■ METRIC PARITY
LAST: $136.75 (+6.13%) • MKT CAP: $37.13B
options-implied-move
—
LAST: $379.29 (+5.42%) • MKT CAP: $16.43B
options-implied-move
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CBRE VS. JLL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CBRE | JLL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 11.50% | 7.80% | +3.70 | CBRE | /roic <GO> |
| EV/EBITDA & P/E Valuation | 12.3x | 9.5x | +2.80 | JLL | /valuation <GO> |
| Free Cash Flow Yield | -0.64% | 0.12% | -0.76 | JLL | /fcf-yield <GO> |
| Operating Margin | 4.40% | 4.20% | +0.20 | CBRE | /operating-margins <GO> |
| Net Profit Margin | 2.90% | 3.00% | -0.10 | JLL | /net-margins <GO> |
| Revenue Growth (YoY) | 13.40% | 11.40% | +2.00 | CBRE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 9/9 | -2.00 | JLL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew ACTIVE | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.9 | 68.5 | -21.60 | JLL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.90 | 0.96 | -0.06 | JLL | /macro-sensitivity <GO> |
| Forward P/E Multiple | 26.9x | 19.0x | +7.90 | JLL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $37.13B | $16.43B | $20.70B | CBRE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CBRE REV | JLL REV | CBRE GROSS % | JLL GROSS % | CBRE FCF | JLL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $39.90B | $26.12B | 17.3% | — | -$236.5M | $18.9M |
| FY 2024 | $35.18B | $23.43B | 18.1% | — | $124.9M | -$269.2M |
| FY 2023 | $31.50B | $20.76B | — | — | -$937.7M | -$358.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CBRE // BETA 0.90
JLL // BETA 0.96