COMP <GO>
CIGI vs MRP // FREE CASH FLOW YIELD
Colliers International Group Inc. Subordinate Voting Shares (NASDAQ) VS. Millrose Properties Inc. (NYSE) • 15-METRIC TALLY: CIGI 5
— MRP 4
▲ FREE CASH FLOW YIELD LEADER: MRP
LAST: $104.35 (+7.97%) • MKT CAP: $5.33B
fcf-yield
5.12%
LAST: $26.81 (+4.64%) • MKT CAP: $4.45B
fcf-yield
22.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CIGI VS. MRP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CIGI | MRP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 22.10% | 5.30% | +16.80 | CIGI | /roic <GO> |
| EV/EBITDA & P/E Valuation | 10.7x | 11.3x | -0.60 | CIGI | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 5.12% | 22.00% | -16.88 | MRP | /fcf-yield <GO> |
| Operating Margin | 6.70% | 75.00% | -68.30 | MRP | /operating-margins <GO> |
| Net Profit Margin | — | 63.30% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 15.30% | 11.00% | +4.30 | CIGI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.31% | 6.89% | -6.58 | MRP | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 9/9 | -5.00 | MRP | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 73.2 | 61.7 | +11.50 | CIGI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.99 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 10.6x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.33B | $4.45B | $880.9M | CIGI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CIGI REV | MRP REV | CIGI GROSS % | MRP GROSS % | CIGI FCF | MRP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $5.56B | $600.5M | — | — | $251.4M | $3.65B |
| FY 2024 | $4.82B | $689.4M | — | — | $260.9M | -$917.2M |
| FY 2023 | $4.34B | $587.4M | — | — | $165.7M | -$865.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CIGI // BETA —
MRP // BETA 0.99