ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

CRWV vs SPCX // ENTERPRISE SCALE & MARKET CAP

CoreWeave Inc. (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: CRWV 2 — SPCX 9
▲ ENTERPRISE SCALE & MARKET CAP LEADER: SPCX
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CRWV VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC CRWV SPCX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 71.70% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -0.20% 58.30% -58.50 SPCX /roic <GO>
EV/EBITDA & P/E Valuation — 14.3x — TIE /valuation <GO>
Free Cash Flow Yield -18.00% 3.99% -21.99 SPCX /fcf-yield <GO>
Operating Margin -0.90% 21.10% -22.00 SPCX /operating-margins <GO>
Net Profit Margin -22.80% 16.40% -39.20 SPCX /net-margins <GO>
Revenue Growth (YoY) 167.90% 20.90% +147.00 CRWV /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.45 26.00 -25.55 SPCX /balance-sheet <GO>
Piotroski F-Score Quality 4/9 7/9 -3.00 SPCX /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 32.8 41.1 -8.30 SPCX /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.40 1.36 +0.04 CRWV /macro-sensitivity <GO>
Forward P/E Multiple 19.0x 18.2x +0.80 SPCX /forward-pe <GO>
Enterprise Scale & Market Cap ACTIVE $27.66B $1.85T -$1.82T SPCX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR CRWV REV SPCX REV CRWV GROSS % SPCX GROSS % CRWV FCF SPCX FCF
FY 2025 $5.13B $38.67B 71.7% — -$7.25B $0
FY 2024 $1.92B — 74.3% — -$5.95B —
FY 2023 $229.0M — — — $1.82B —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CRWV // BETA 1.40
SPCX // BETA 1.36