COMP <GO>
DEI vs JPM // DIVIDEND YIELD & FCF PAYOUT SAFETY
Douglas Emmett Inc. (NYSE) VS. JPMorgan Chase & Co. (NYSE) • 15-METRIC TALLY: DEI 3
— JPM 6
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: DEI
LAST: $9.85 (-2.76%) • MKT CAP: $1.70B
dividend-safety
7.44%
LAST: $337.98 (-0.76%) • MKT CAP: $905.33B
dividend-safety
1.95%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DEI VS. JPM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DEI | JPM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.90% | 17.72% | -16.82 | JPM | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 9.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 22.62% | -9.41% | +32.03 | DEI | /fcf-yield <GO> |
| Operating Margin | — | 41.98% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 1.60% | 32.48% | -30.88 | JPM | /net-margins <GO> |
| Revenue Growth (YoY) | 1.80% | 13.23% | -11.43 | JPM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 7.44% | 1.95% | +5.49 | DEI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.37 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | DEI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 4.78% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 52.3 | 53.6 | -1.30 | JPM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.00 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 97.7x | 13.3x | +84.43 | JPM | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.70B | $905.33B | -$903.63B | JPM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DEI REV | JPM REV | DEI GROSS % | JPM GROSS % | DEI FCF | JPM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.00B | $182.45B | — | — | $386.9M | -$147.78B |
| FY 2024 | $986.5M | $177.56B | — | — | $408.7M | -$42.01B |
| FY 2023 | $1.02B | $158.10B | — | — | $427.0M | $12.97B |
| FY 2022 | — | $128.69B | — | — | — | $107.12B |
| FY 2021 | — | $121.65B | — | — | — | $78.08B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DEI // BETA —
JPM // BETA 1.00