COMP <GO>
DLPN vs HD // FORWARD P/E MULTIPLE
Dolphin Entertainment Inc. (NASDAQ) VS. Home Depot Inc. (NYSE) • 15-METRIC TALLY: DLPN 1
— HD 10
■ METRIC PARITY
LAST: $0.95 (+0.01%) • MKT CAP: $12.4M
forward-pe
—
LAST: $341.15 (+3.63%) • MKT CAP: $328.44B
forward-pe
21.6x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DLPN VS. HD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DLPN | HD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 5.30% | 33.30% | -28.00 | HD | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -3.30% | 32.90% | -36.20 | HD | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 13.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -16.20% | 2.72% | -18.92 | HD | /fcf-yield <GO> |
| Operating Margin | -0.10% | 12.70% | -12.80 | HD | /operating-margins <GO> |
| Net Profit Margin | 0.00% | 8.60% | -8.60 | HD | /net-margins <GO> |
| Revenue Growth (YoY) | 9.70% | 3.20% | +6.50 | DLPN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.79% | -2.79 | HD | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 5.64 | -5.44 | HD | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 5/9 | -3.00 | HD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.2 | 67.5 | -24.30 | HD | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.88 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 21.6x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.4M | $328.44B | -$328.43B | HD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DLPN REV | HD REV | DLPN GROSS % | HD GROSS % | DLPN FCF | HD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $56.7M | $164.68B | 5.3% | 33.3% | -$2.0M | $8.91B |
| FY 2024 | $51.7M | $159.51B | 5.8% | 33.4% | -$157.9K | $12.63B |
| FY 2023 | $43.1M | $152.67B | — | — | -$5.0M | $14.30B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DLPN // BETA —
HD // BETA 0.88