COMP <GO>
EDTK vs GHC // FORWARD P/E MULTIPLE
Skillful Craftsman Education Technology Limited Ordinary Share (NASDAQ) VS. Graham Holdings Company (NYSE) • 15-METRIC TALLY: EDTK 1
— GHC 5
■ METRIC PARITY
LAST: $0.98 (+4.25%) • MKT CAP: $15.2M
forward-pe
—
LAST: $1,202.87 (+2.94%) • MKT CAP: $4.87B
forward-pe
15.6x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EDTK VS. GHC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EDTK | GHC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 50.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 3.50% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 18.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -9.09% | 5.59% | -14.68 | GHC | /fcf-yield <GO> |
| Operating Margin | -60.00% | 4.80% | -64.80 | GHC | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 6.00% | -66.00 | GHC | /net-margins <GO> |
| Revenue Growth (YoY) | — | 2.50% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 3.05 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 6/9 | -4.00 | GHC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.0 | 46.3 | +4.70 | EDTK | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 15.6x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $15.2M | $4.87B | -$4.86B | GHC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EDTK REV | GHC REV | EDTK GROSS % | GHC GROSS % | EDTK FCF | GHC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $14.1K | $4.91B | 50.5% | — | -$1.3M | $275.3M |
| FY 2024 | $893.7K | $4.79B | 78.2% | — | -$4.0M | $324.1M |
| FY 2023 | $4.2M | $4.41B | — | — | -$2.7M | $259.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EDTK // BETA —
GHC // BETA —