COMP <GO>
EDU vs GHC // GROSS PROFIT MARGIN
New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) (NYSE) VS. Graham Holdings Company (NYSE) • 15-METRIC TALLY: EDU 11
— GHC 1
■ METRIC PARITY
EDU — New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands)
ROARABLE C+ • RQD 69/100
LAST: $49.38 (+1.44%) • MKT CAP: $7.55B
gross-margins
54.60%
LAST: $1,202.87 (+2.94%) • MKT CAP: $4.87B
gross-margins
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EDU VS. GHC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EDU | GHC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | 54.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 21.30% | 3.50% | +17.80 | EDU | /roic <GO> |
| EV/EBITDA & P/E Valuation | 9.3x | 18.1x | -8.80 | EDU | /valuation <GO> |
| Free Cash Flow Yield | 10.25% | 5.59% | +4.66 | EDU | /fcf-yield <GO> |
| Operating Margin | 11.40% | 4.80% | +6.60 | EDU | /operating-margins <GO> |
| Net Profit Margin | 8.40% | 6.00% | +2.40 | EDU | /net-margins <GO> |
| Revenue Growth (YoY) | 15.50% | 2.50% | +13.00 | EDU | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.27% | 0.00% | +1.27 | EDU | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.92 | 3.05 | +1.87 | EDU | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 6/9 | +3.00 | EDU | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 26.1 | 46.3 | -20.20 | GHC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.96 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 13.4x | 15.6x | -2.20 | EDU | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $7.55B | $4.87B | $2.68B | EDU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EDU REV | GHC REV | EDU GROSS % | GHC GROSS % | EDU FCF | GHC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $5.66B | $4.91B | 54.6% | — | $780.2M | $275.3M |
| FY 2024 | $4.90B | $4.79B | 55.4% | — | $654.7M | $324.1M |
| FY 2023 | $4.31B | $4.41B | — | — | $928.5M | $259.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EDU // BETA 0.96
GHC // BETA —