COMP <GO>
ELPW vs BURU // EV/EBITDA & P/E VALUATION
Elong Power Holding Limited (Class A) (NASDAQ) VS. Nuburu Inc. (NYSE) • 15-METRIC TALLY: ELPW 2
— BURU 1
■ METRIC PARITY
LAST: $2.75 (-1.43%) • MKT CAP: $2.6M
valuation
—
LAST: $0.25 (-12.02%) • MKT CAP: $2.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ELPW VS. BURU)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ELPW | BURU | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 4.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 1/9 | +2.00 | ELPW | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.3 | 34.4 | +14.90 | ELPW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.6M | $2.7M | -$57.8K | BURU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ELPW REV | BURU REV | ELPW GROSS % | BURU GROSS % | ELPW FCF | BURU FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.1M | $51.5M | 4.0% | — | -$2.8M | -$20.8M |
| FY 2024 | $386.9K | $152.1K | -50.0% | -50.0% | -$2.8M | -$6.6M |
| FY 2023 | $3.2M | $2.1M | — | — | -$5.7M | -$17.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ELPW // BETA —
BURU // BETA —