COMP <GO>
FEDU vs GHC // GROSS PROFIT MARGIN
Four Seasons Education (Cayman) Inc. each ADS representing 10 (NYSE) VS. Graham Holdings Company (NYSE) • 15-METRIC TALLY: FEDU 5
— GHC 3
■ METRIC PARITY
LAST: $10.15 (+5.73%) • MKT CAP: $21.7M
gross-margins
25.80%
LAST: $1,202.87 (+2.94%) • MKT CAP: $4.87B
gross-margins
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FEDU VS. GHC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FEDU | GHC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | 25.80% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 3.50% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | 13.2x | 18.1x | -4.90 | FEDU | /valuation <GO> |
| Free Cash Flow Yield | 14.88% | 5.59% | +9.29 | FEDU | /fcf-yield <GO> |
| Operating Margin | 2.60% | 4.80% | -2.20 | GHC | /operating-margins <GO> |
| Net Profit Margin | 12.10% | 6.00% | +6.10 | FEDU | /net-margins <GO> |
| Revenue Growth (YoY) | 7.60% | 2.50% | +5.10 | FEDU | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 3.05 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 6/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.9 | 46.3 | -1.40 | GHC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 4.8x | 15.6x | -10.80 | FEDU | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $21.7M | $4.87B | -$4.85B | GHC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FEDU REV | GHC REV | FEDU GROSS % | GHC GROSS % | FEDU FCF | GHC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $37.1M | $4.91B | 25.8% | — | $3.5M | $275.3M |
| FY 2024 | $34.5M | $4.79B | 18.8% | — | -$5.1M | $324.1M |
| FY 2023 | $17.4M | $4.41B | — | — | $2.3M | $259.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FEDU // BETA —
GHC // BETA —