COMP <GO>
FROG vs SPCX // REVENUE GROWTH (YOY)
JFrog Ltd. (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: FROG 1
— SPCX 9
▲ REVENUE GROWTH (YOY) LEADER: FROG
LAST: $85.11 (-9.83%) • MKT CAP: $10.49B
revenue-growth
24.10%
LAST: $136.37 (+1.23%) • MKT CAP: $1.85T
revenue-growth
20.90%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FROG VS. SPCX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FROG | SPCX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 76.80% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -7.20% | 58.30% | -65.50 | SPCX | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 14.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 1.17% | 3.99% | -2.82 | SPCX | /fcf-yield <GO> |
| Operating Margin | -17.30% | 21.10% | -38.40 | SPCX | /operating-margins <GO> |
| Net Profit Margin | -13.50% | 16.40% | -29.90 | SPCX | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | 24.10% | 20.90% | +3.20 | FROG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 16.24 | 26.00 | -9.76 | SPCX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 38.6 | 41.1 | -2.50 | SPCX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.16 | 1.36 | -0.20 | SPCX | /macro-sensitivity <GO> |
| Forward P/E Multiple | 23.0x | 18.2x | +4.80 | SPCX | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $10.49B | $1.85T | -$1.84T | SPCX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FROG REV | SPCX REV | FROG GROSS % | SPCX GROSS % | FROG FCF | SPCX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $531.8M | $38.67B | 76.8% | — | $142.3M | $0 |
| FY 2024 | $428.5M | — | 77.1% | — | $107.8M | — |
| FY 2023 | $349.9M | — | — | — | $58.4M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FROG // BETA 1.16
SPCX // BETA 1.36