COMP <GO>
FVRR vs IMXI // FREE CASH FLOW YIELD
Fiverr International Ltd. no par value (NYSE) VS. International Money Express Inc. (NASDAQ) • 15-METRIC TALLY: FVRR 3
— IMXI 2
■ METRIC PARITY
LAST: $8.65 (+3.10%) • MKT CAP: $301.6M
fcf-yield
—
LAST: $9.52 (+3.93%) • MKT CAP: $276.7M
fcf-yield
6.09%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FVRR VS. IMXI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FVRR | IMXI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 81.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.30% | 23.50% | -23.80 | IMXI | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 3.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | 6.09% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -0.30% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 4.90% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 10.10% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.97 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 5/9 | +3.00 | FVRR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.9 | 37.1 | +9.80 | FVRR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 14.4x | 7.3x | +7.10 | IMXI | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $301.6M | $276.7M | $24.9M | FVRR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FVRR REV | IMXI REV | FVRR GROSS % | IMXI GROSS % | FVRR FCF | IMXI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $430.9M | $155.8M | 81.6% | — | $103.9M | $15.8M |
| FY 2024 | $391.5M | $266.0M | 82.0% | — | $81.8M | $23.1M |
| FY 2023 | $361.4M | $267.4M | — | — | $83.2M | $143.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FVRR // BETA —
IMXI // BETA —