ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

GWRE vs SPCX // DIVIDEND YIELD & FCF PAYOUT SAFETY

Guidewire Software Inc. (NYSE) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: GWRE 3 — SPCX 8
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GWRE VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC GWRE SPCX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 62.50% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 2.00% 58.30% -56.30 SPCX /roic <GO>
EV/EBITDA & P/E Valuation 95.0x 14.3x +80.70 SPCX /valuation <GO>
Free Cash Flow Yield 2.25% 3.99% -1.74 SPCX /fcf-yield <GO>
Operating Margin 3.40% 21.10% -17.70 SPCX /operating-margins <GO>
Net Profit Margin 2.70% 16.40% -13.70 SPCX /net-margins <GO>
Revenue Growth (YoY) 22.60% 20.90% +1.70 GWRE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 7.24 26.00 -18.76 SPCX /balance-sheet <GO>
Piotroski F-Score Quality 8/9 7/9 +1.00 GWRE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 46.3 39.5 +6.80 GWRE /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.19 1.36 -0.17 SPCX /macro-sensitivity <GO>
Forward P/E Multiple — 18.2x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $13.44B $1.83T -$1.82T SPCX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR GWRE REV SPCX REV GWRE GROSS % SPCX GROSS % GWRE FCF SPCX FCF
FY 2025 $1.20B $38.67B 62.5% — $295.1M $0
FY 2024 $980.5M — 59.5% — $189.4M —
FY 2023 $905.3M — — — -$2.3M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GWRE // BETA 1.19
SPCX // BETA 1.36