ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

HTHT vs LTH // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

H World Group Limited (NASDAQ) VS. Life Time Group Holdings Inc. (NYSE) • 15-METRIC TALLY: HTHT 9 — LTH 4
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HTHT VS. LTH) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC HTHT LTH SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 47.60% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 66.80% 8.60% +58.20 HTHT /roic <GO>
EV/EBITDA & P/E Valuation 11.7x 9.2x +2.50 LTH /valuation <GO>
Free Cash Flow Yield 7.18% -0.21% +7.39 HTHT /fcf-yield <GO>
Operating Margin 26.90% 16.10% +10.80 HTHT /operating-margins <GO>
Net Profit Margin 20.10% 12.50% +7.60 HTHT /net-margins <GO>
Revenue Growth (YoY) 10.50% 14.30% -3.80 LTH /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 3.88% 0.00% +3.88 HTHT /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.95 1.78 +0.17 HTHT /balance-sheet <GO>
Piotroski F-Score Quality 8/9 7/9 +1.00 HTHT /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 58.1 69.3 -11.20 LTH /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.08 1.10 -0.02 LTH /macro-sensitivity <GO>
Forward P/E Multiple 18.5x 22.8x -4.30 HTHT /forward-pe <GO>
Enterprise Scale & Market Cap $14.42B $10.13B $4.29B HTHT /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR HTHT REV LTH REV HTHT GROSS % LTH GROSS % HTHT FCF LTH FCF
FY 2025 $3.62B $3.00B — 47.6% $1.04B -$21.0M
FY 2024 $3.27B $2.62B — 46.9% $882.7M $50.6M
FY 2023 $3.08B $2.22B — — $941.3M $363.3M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HTHT // BETA 1.08
LTH // BETA 1.10