COMP <GO>
HXL vs MEOH // EV/EBITDA & P/E VALUATION
Hexcel Corporation (NYSE) VS. Methanex Corporation (NASDAQ) • 15-METRIC TALLY: HXL 2
— MEOH 1
■ METRIC PARITY
LAST: $81.22 (+4.34%) • MKT CAP: $5.89B
valuation
29.7x
LAST: $68.45 (-4.36%) • MKT CAP: $5.54B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HXL VS. MEOH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HXL | MEOH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 23.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.20% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 29.7x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 2.61% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 9.10% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 5.80% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -0.50% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.90% | 0.00% | +0.90 | HXL | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.77 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.6 | 62.6 | -29.00 | MEOH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.02 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 51.2x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.89B | $5.54B | $355.7M | HXL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HXL REV | MEOH REV | HXL GROSS % | MEOH GROSS % | HXL FCF | MEOH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.89B | — | 23.0% | — | $157.2M | — |
| FY 2024 | $1.90B | — | 24.7% | — | $202.9M | — |
| FY 2023 | $1.79B | — | — | — | $176.6M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HXL // BETA 1.02
MEOH // BETA —