COMP <GO>
IBO vs EDSA // FREE CASH FLOW YIELD
Impact BioMedical Inc. (NYSE) VS. Edesa Biotech Inc. (NASDAQ) • 15-METRIC TALLY: IBO 5
— EDSA 0
▲ FREE CASH FLOW YIELD LEADER: IBO
LAST: $4.02 (+0.25%) • MKT CAP: $34.3M
fcf-yield
-5.72%
LAST: $2.28 (-6.56%) • MKT CAP: $32.9M
fcf-yield
-20.08%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IBO VS. EDSA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IBO | EDSA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -30.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -27.50% | -35.00% | +7.50 | IBO | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | -5.72% | -20.08% | +14.36 | IBO | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.88 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 1/9 | +1.00 | IBO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.2 | 32.4 | +14.80 | IBO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $34.3M | $32.9M | $1.3M | IBO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IBO REV | EDSA REV | IBO GROSS % | EDSA GROSS % | IBO FCF | EDSA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $32.0K | $22.2M | -50.0% | — | -$1.9M | -$7.3M |
| FY 2024 | $80.5M | $19.6M | — | — | -$2.9M | -$4.9M |
| FY 2023 | $11.3M | $25.8M | — | — | -$2.9M | -$6.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IBO // BETA —
EDSA // BETA —