COMP <GO>
IDAI vs BMR // ALTMAN Z-SCORE & DEBT/EQUITY
T Stamp Inc. (Class A) (NASDAQ) VS. Beamr Imaging Ltd. Ordinary Share (NASDAQ) • 15-METRIC TALLY: IDAI 3
— BMR 2
■ METRIC PARITY
LAST: $2.58 (-8.51%) • MKT CAP: $16.0M
balance-sheet
—
LAST: $1.07 (-6.55%) • MKT CAP: $17.8M
balance-sheet
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IDAI VS. BMR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IDAI | BMR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 89.70% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -32.30% | -2.70 | BMR | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -23.42% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 1.90% | 1.00% | +0.90 | IDAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | IDAI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.9 | 38.1 | +10.80 | IDAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $16.0M | $17.8M | -$1.8M | BMR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IDAI REV | BMR REV | IDAI GROSS % | BMR GROSS % | IDAI FCF | BMR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.1M | $3.1M | — | 89.7% | -$5.7M | -$4.7M |
| FY 2024 | $3.1M | $3.1M | — | 92.2% | -$8.9M | -$1.9M |
| FY 2023 | $4.6M | $2.9M | — | — | -$7.9M | -$659.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IDAI // BETA —
BMR // BETA —