COMP <GO>
INEO vs HOG // FORWARD P/E MULTIPLE
INNEOVA Holdings Limited (Class A) (NASDAQ) VS. Harley-Davidson Inc. (NYSE) • 15-METRIC TALLY: INEO 1
— HOG 9
■ METRIC PARITY
LAST: $0.53 (-7.00%) • MKT CAP: $9.2M
forward-pe
—
LAST: $31.22 (+2.93%) • MKT CAP: $3.16B
forward-pe
8.6x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INEO VS. HOG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INEO | HOG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 19.20% | 23.90% | -4.70 | HOG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -1.00% | 18.00% | -19.00 | HOG | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 3.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 13.16% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -0.10% | 10.70% | -10.80 | HOG | /operating-margins <GO> |
| Net Profit Margin | -0.70% | 9.40% | -10.10 | HOG | /net-margins <GO> |
| Revenue Growth (YoY) | -6.90% | -13.10% | +6.20 | INEO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.74% | -2.74 | HOG | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.77 | 2.18 | -0.41 | HOG | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | HOG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.5 | 66.5 | -15.00 | HOG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.92 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 8.6x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $9.2M | $3.16B | -$3.15B | HOG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INEO REV | HOG REV | INEO GROSS % | HOG GROSS % | INEO FCF | HOG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $58.4M | $3.60B | 19.2% | 23.9% | $4.4M | $415.2M |
| FY 2024 | $62.7M | $4.15B | 19.6% | 27.5% | $1.8M | $867.3M |
| FY 2023 | $62.7M | $4.88B | — | — | $3.7M | $535.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INEO // BETA —
HOG // BETA 0.92