COMP <GO>
INTJ vs HD // NET PROFIT MARGIN
Intelligent Group Limited (Class A) (NASDAQ) VS. Home Depot Inc. (NYSE) • 15-METRIC TALLY: INTJ 1
— HD 10
▲ NET PROFIT MARGIN LEADER: HD
LAST: $3.10 (-0.64%) • MKT CAP: $4.8M
net-margins
-60.00%
LAST: $341.15 (+3.63%) • MKT CAP: $328.44B
net-margins
8.60%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INTJ VS. HD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INTJ | HD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 63.80% | 33.30% | +30.50 | INTJ | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 32.90% | -67.90 | HD | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 13.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -2.95% | 2.72% | -5.67 | HD | /fcf-yield <GO> |
| Operating Margin | -60.00% | 12.70% | -72.70 | HD | /operating-margins <GO> |
| Net Profit Margin ACTIVE | -60.00% | 8.60% | -68.60 | HD | /net-margins <GO> |
| Revenue Growth (YoY) | -9.00% | 3.20% | -12.20 | HD | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.79% | -2.79 | HD | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.64 | 5.64 | -1.00 | HD | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | HD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.5 | 67.5 | -13.00 | HD | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.88 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 21.6x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.8M | $328.44B | -$328.43B | HD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INTJ REV | HD REV | INTJ GROSS % | HD GROSS % | INTJ FCF | HD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.4M | $164.68B | 63.8% | 33.3% | -$130.7K | $8.91B |
| FY 2024 | $2.6M | $159.51B | 60.7% | 33.4% | -$160.4K | $12.63B |
| FY 2023 | $2.6M | $152.67B | — | — | $349.4K | $14.30B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INTJ // BETA —
HD // BETA 0.88