COMP <GO>
IRON vs TNGX // ALTMAN Z-SCORE & DEBT/EQUITY
Disc Medicine Inc. (NASDAQ) VS. Tango Therapeutics Inc. (NASDAQ) • 15-METRIC TALLY: IRON 6
— TNGX 3
■ METRIC PARITY
LAST: $78.62 (-2.75%) • MKT CAP: $3.59B
balance-sheet
26.00
LAST: $21.76 (-4.22%) • MKT CAP: $3.83B
balance-sheet
26.00
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IRON VS. TNGX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IRON | TNGX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -27.50% | -28.90% | +1.40 | IRON | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -4.93% | -3.68% | -1.25 | TNGX | /fcf-yield <GO> |
| Operating Margin | -22.90% | -60.00% | +37.10 | IRON | /operating-margins <GO> |
| Net Profit Margin | -20.60% | -60.00% | +39.40 | IRON | /net-margins <GO> |
| Revenue Growth (YoY) | 16.50% | 48.30% | -31.80 | TNGX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | 26.00 | 26.00 | 0.00 | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 62.4 | 46.9 | +15.50 | IRON | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.90 | 0.87 | +0.03 | IRON | /macro-sensitivity <GO> |
| Forward P/E Multiple | 20.0x | 28.0x | -8.00 | IRON | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.59B | $3.83B | -$242.1M | TNGX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IRON REV | TNGX REV | IRON GROSS % | TNGX GROSS % | IRON FCF | TNGX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $660.9M | $62.4M | — | — | -$181.3M | -$139.9M |
| FY 2024 | $363.2M | $42.1M | — | — | -$94.4M | -$132.3M |
| FY 2023 | $255.2M | $36.5M | — | — | -$73.5M | -$119.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IRON // BETA 0.90
TNGX // BETA 0.87