COMP <GO>
KRUS vs HD // GROSS PROFIT MARGIN
Kura Sushi USA Inc. (Class A) (NASDAQ) VS. Home Depot Inc. (NYSE) • 15-METRIC TALLY: KRUS 1
— HD 8
■ METRIC PARITY
LAST: $36.19 (+3.52%) • MKT CAP: $424.8M
gross-margins
—
LAST: $341.15 (+3.63%) • MKT CAP: $328.44B
gross-margins
33.30%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KRUS VS. HD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KRUS | HD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | 33.30% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -1.90% | 32.90% | -34.80 | HD | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 13.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -5.05% | 2.72% | -7.77 | HD | /fcf-yield <GO> |
| Operating Margin | -1.70% | 12.70% | -14.40 | HD | /operating-margins <GO> |
| Net Profit Margin | -0.70% | 8.60% | -9.30 | HD | /net-margins <GO> |
| Revenue Growth (YoY) | 18.90% | 3.20% | +15.70 | KRUS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.79% | -2.79 | HD | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.74 | 5.64 | -3.90 | HD | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.9 | 67.5 | -24.60 | HD | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.88 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 21.6x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $424.8M | $328.44B | -$328.01B | HD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KRUS REV | HD REV | KRUS GROSS % | HD GROSS % | KRUS FCF | HD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $282.8M | $164.68B | — | 33.3% | -$21.4M | $8.91B |
| FY 2024 | $237.9M | $159.51B | — | 33.4% | -$28.6M | $12.63B |
| FY 2023 | $187.4M | $152.67B | — | — | $18.1M | $14.30B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KRUS // BETA —
HD // BETA 0.88