COMP <GO>
MBAI vs AAPL // REVENUE GROWTH (YOY)
MBody AI Ltd. Ordinary Share (NASDAQ) VS. Apple Inc. (NASDAQ) • 15-METRIC TALLY: MBAI 1
— AAPL 6
■ METRIC PARITY
LAST: $1.78 (-5.32%) • MKT CAP: $27.2M
revenue-growth
—
LAST: $338.32 (-1.83%) • MKT CAP: $4.94T
revenue-growth
15.06%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MBAI VS. AAPL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MBAI | AAPL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 48.79% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 81.14% | -116.14 | AAPL | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 28.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -0.14% | 2.81% | -2.95 | AAPL | /fcf-yield <GO> |
| Operating Margin | — | 33.01% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 27.60% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | — | 15.06% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.33% | -0.33 | AAPL | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 12.48 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 9/9 | -7.00 | AAPL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 5.08% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 27.8 | 59.9 | -32.10 | AAPL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.14 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 7.2x | 35.8x | -28.56 | MBAI | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $27.2M | $4.94T | -$4.94T | AAPL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MBAI REV | AAPL REV | MBAI GROSS % | AAPL GROSS % | MBAI FCF | AAPL FCF |
|---|---|---|---|---|---|---|
| FY 2026 | — | $478.83B | — | 48.8% | — | $136.06B |
| FY 2025 | $6.6M | $416.16B | — | 46.9% | -$46.0K | $98.77B |
| FY 2024 | $26.5M | $391.04B | — | 46.2% | -$8.0M | $108.81B |
| FY 2023 | $54.0M | $383.29B | — | 44.1% | -$17.0M | $99.58B |
| FY 2022 | — | $394.33B | — | 43.3% | — | $111.44B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MBAI // BETA —
AAPL // BETA 1.14