COMP <GO>
MYRG vs DE // FREE CASH FLOW YIELD
MYR Group Inc. (NASDAQ) VS. Deere & Company (NYSE) • 15-METRIC TALLY: MYRG 7
— DE 6
▲ FREE CASH FLOW YIELD LEADER: MYRG
LAST: $278.24 (-1.55%) • MKT CAP: $4.40B
fcf-yield
5.27%
LAST: $667.60 (-1.17%) • MKT CAP: $182.13B
fcf-yield
3.43%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MYRG VS. DE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MYRG | DE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 11.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 23.30% | 9.30% | +14.00 | MYRG | /roic <GO> |
| EV/EBITDA & P/E Valuation | 17.4x | 27.9x | -10.50 | MYRG | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 5.27% | 3.43% | +1.84 | MYRG | /fcf-yield <GO> |
| Operating Margin | 4.60% | 13.40% | -8.80 | DE | /operating-margins <GO> |
| Net Profit Margin | 3.20% | 11.00% | -7.80 | DE | /net-margins <GO> |
| Revenue Growth (YoY) | 8.80% | -11.70% | +20.50 | MYRG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.97% | -0.97 | DE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.87 | 3.00 | +2.87 | MYRG | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 6/9 | +2.00 | MYRG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.3 | 58.3 | -10.00 | DE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.01 | 0.95 | +0.06 | MYRG | /macro-sensitivity <GO> |
| Forward P/E Multiple | 34.6x | 32.9x | +1.70 | DE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.40B | $182.13B | -$177.73B | DE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MYRG REV | DE REV | MYRG GROSS % | DE GROSS % | MYRG FCF | DE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.66B | $45.68B | 11.6% | — | $232.2M | $6.10B |
| FY 2024 | $3.36B | $51.72B | 8.6% | — | $11.2M | $7.59B |
| FY 2023 | $3.64B | $61.25B | — | — | -$93.0M | $5.83B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MYRG // BETA 1.01
DE // BETA 0.95