COMP <GO>
NRT vs PROP // FORWARD P/E MULTIPLE
North European Oil Royality Trust (NYSE) VS. Prairie Operating Co. (NASDAQ) • 15-METRIC TALLY: NRT 1
— PROP 1
■ METRIC PARITY
LAST: $7.16 (-0.14%) • MKT CAP: $65.9M
forward-pe
—
LAST: $0.41 (-7.99%) • MKT CAP: $50.0M
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NRT VS. PROP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NRT | PROP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 39.80% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 27.10% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 13.30% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 180.00% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.34 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 7/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.7 | 54.4 | -14.70 | PROP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $65.9M | $50.0M | $15.9M | NRT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NRT REV | PROP REV | NRT GROSS % | PROP GROSS % | NRT FCF | PROP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.6M | $241.6M | — | — | — | $153.9M |
| FY 2024 | — | $7.9M | — | — | — | -$9.3M |
| FY 2023 | — | $1.5M | — | — | — | -$11.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NRT // BETA —
PROP // BETA —