ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

OSIS vs SPCX // DIVIDEND YIELD & FCF PAYOUT SAFETY

OSI Systems Inc. (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: OSIS 1 — SPCX 11
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OSIS VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC OSIS SPCX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 34.30% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 11.40% 58.30% -46.90 SPCX /roic <GO>
EV/EBITDA & P/E Valuation 16.6x 14.3x +2.30 SPCX /valuation <GO>
Free Cash Flow Yield 2.25% 3.99% -1.74 SPCX /fcf-yield <GO>
Operating Margin 12.70% 21.10% -8.40 SPCX /operating-margins <GO>
Net Profit Margin 8.70% 16.40% -7.70 SPCX /net-margins <GO>
Revenue Growth (YoY) 1.10% 20.90% -19.80 SPCX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.16 26.00 -22.84 SPCX /balance-sheet <GO>
Piotroski F-Score Quality 5/9 7/9 -2.00 SPCX /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 49.0 39.5 +9.50 OSIS /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.28 1.36 -0.08 SPCX /macro-sensitivity <GO>
Forward P/E Multiple 20.4x 18.2x +2.20 SPCX /forward-pe <GO>
Enterprise Scale & Market Cap $3.14B $1.83T -$1.83T SPCX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR OSIS REV SPCX REV OSIS GROSS % SPCX GROSS % OSIS FCF SPCX FCF
FY 2025 $1.71B $38.67B 34.3% — $73.8M $0
FY 2024 $1.54B — 34.5% — -$109.6M —
FY 2023 $378.8M — — — $94.8M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
OSIS // BETA 1.28
SPCX // BETA 1.36