COMP <GO>
REXR vs JPM // EV/EBITDA & P/E VALUATION
Rexford Industrial Realty Inc. (NYSE) VS. JPMorgan Chase & Co. (NYSE) • 15-METRIC TALLY: REXR 7
— JPM 5
▲ EV/EBITDA & P/E VALUATION LEADER: JPM
LAST: $38.59 (+0.97%) • MKT CAP: $8.19B
valuation
35.6x
LAST: $340.58 (+1.05%) • MKT CAP: $905.33B
valuation
9.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (REXR VS. JPM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | REXR | JPM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 2.10% | 17.72% | -15.62 | JPM | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 35.6x | 9.5x | +26.10 | JPM | /valuation <GO> |
| Free Cash Flow Yield | 6.66% | -9.41% | +16.07 | REXR | /fcf-yield <GO> |
| Operating Margin | 75.00% | 41.98% | +33.02 | REXR | /operating-margins <GO> |
| Net Profit Margin | 68.00% | 32.48% | +35.52 | REXR | /net-margins <GO> |
| Revenue Growth (YoY) | -3.60% | 13.23% | -16.83 | JPM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 4.89% | 1.95% | +2.94 | REXR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.37 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 3/9 | +4.00 | REXR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 4.78% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 57.0 | 53.6 | +3.40 | REXR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.11 | 1.00 | +0.11 | REXR | /macro-sensitivity <GO> |
| Forward P/E Multiple | 34.4x | 13.3x | +21.13 | JPM | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $8.19B | $905.33B | -$897.14B | JPM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | REXR REV | JPM REV | REXR GROSS % | JPM GROSS % | REXR FCF | JPM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $589.0K | $182.45B | — | — | $542.1M | -$147.78B |
| FY 2024 | $611.0K | $177.56B | — | — | $478.9M | -$42.01B |
| FY 2023 | $682.0K | $158.10B | — | — | $427.5M | $12.97B |
| FY 2022 | — | $128.69B | — | — | — | $107.12B |
| FY 2021 | — | $121.65B | — | — | — | $78.08B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
REXR // BETA 1.11
JPM // BETA 1.00