ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SRXH vs REED // FREE CASH FLOW YIELD

SRX Global Inc. (NYSE) VS. Reed's Inc. (NYSE) • 15-METRIC TALLY: SRXH 2 — REED 4
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SRXH VS. REED) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SRXH REED SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 23.40% 20.40% +3.00 SRXH /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% -35.00% 0.00 TIE /roic <GO>
EV/EBITDA & P/E Valuation — — — TIE /valuation <GO>
Free Cash Flow Yield ACTIVE — — — TIE /fcf-yield <GO>
Operating Margin -60.00% -44.50% -15.50 REED /operating-margins <GO>
Net Profit Margin -60.00% -46.50% -13.50 REED /net-margins <GO>
Revenue Growth (YoY) -65.00% -10.20% -54.80 REED /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.20 — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 1/9 1/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 24.7 57.3 -32.60 REED /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple — — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $20.5M $8.8M $11.7M SRXH /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SRXH REV REED REV SRXH GROSS % REED GROSS % SRXH FCF REED FCF
FY 2025 $6.5M $34.1M 23.4% 20.4% -$8.1M -$17.3M
FY 2024 $35.0M $38.0M 37.1% 30.0% -$4.4M -$6.3M
FY 2023 $38.6M $44.7M — — $97.0K -$4.3M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SRXH // BETA —
REED // BETA —