COMP <GO>
SSB vs ONB // DIVIDEND YIELD & FCF PAYOUT SAFETY
SouthState Bank Corporation (NYSE) VS. Old National Bancorp (NASDAQ) • 15-METRIC TALLY: SSB 9
— ONB 2
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: ONB
LAST: $105.95 (-0.99%) • MKT CAP: $10.35B
dividend-safety
2.25%
LAST: $25.42 (-1.36%) • MKT CAP: $9.75B
dividend-safety
2.36%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SSB VS. ONB)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SSB | ONB | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 3.00% | 1.90% | +1.10 | SSB | /roic <GO> |
| EV/EBITDA & P/E Valuation | 25.8x | 40.3x | -14.50 | SSB | /valuation <GO> |
| Free Cash Flow Yield | 2.24% | 6.68% | -4.44 | ONB | /fcf-yield <GO> |
| Operating Margin | 33.80% | 30.60% | +3.20 | SSB | /operating-margins <GO> |
| Net Profit Margin | 27.70% | 25.00% | +2.70 | SSB | /net-margins <GO> |
| Revenue Growth (YoY) | 23.10% | -2.20% | +25.30 | SSB | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 2.25% | 2.36% | -0.11 | ONB | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 62.6 | 59.2 | +3.40 | SSB | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.04 | 0.97 | +0.07 | SSB | /macro-sensitivity <GO> |
| Forward P/E Multiple | 10.8x | 13.3x | -2.50 | SSB | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $10.35B | $9.75B | $598.1M | SSB | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SSB REV | ONB REV | SSB GROSS % | ONB GROSS % | SSB FCF | ONB FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.64B | $2.21B | — | — | $230.6M | $637.4M |
| FY 2024 | $1.77B | $1.78B | — | — | $476.2M | $592.0M |
| FY 2023 | $1.63B | $1.92B | — | — | $546.8M | $516.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SSB // BETA 1.04
ONB // BETA 0.97