COMP <GO>
STG vs EDTK // EV/EBITDA & P/E VALUATION
Sunlands Technology Group representing (Class A) (NYSE) VS. Skillful Craftsman Education Technology Limited Ordinary Share (NASDAQ) • 15-METRIC TALLY: STG 5
— EDTK 1
■ METRIC PARITY
LAST: $2.30 (0.00%) • MKT CAP: $30.8M
valuation
—
LAST: $0.98 (+4.25%) • MKT CAP: $15.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (STG VS. EDTK)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | STG | EDTK | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 86.90% | 50.50% | +36.40 | STG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 80.40% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -9.09% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 18.60% | -60.00% | +78.60 | STG | /operating-margins <GO> |
| Net Profit Margin | 18.10% | -60.00% | +78.10 | STG | /net-margins <GO> |
| Revenue Growth (YoY) | 5.90% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.79 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 2/9 | +6.00 | STG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.1 | 51.0 | -13.90 | EDTK | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $30.8M | $15.2M | $15.6M | STG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | STG REV | EDTK REV | STG GROSS % | EDTK GROSS % | STG FCF | EDTK FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $288.8M | $14.1K | 86.9% | 50.5% | $21.0M | -$1.3M |
| FY 2024 | $272.7M | $893.7K | 84.0% | 78.2% | $26.8M | -$4.0M |
| FY 2023 | $304.2M | $4.2M | — | — | $19.8M | -$2.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
STG // BETA —
EDTK // BETA —