COMP <GO>
TLIH vs YDDL // ALTMAN Z-SCORE & DEBT/EQUITY
Ten-League International Holdings Limited (NASDAQ) VS. One and One Green Technologies. Inc (Class A) (NASDAQ) • 15-METRIC TALLY: TLIH 6
— YDDL 4
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: YDDL
LAST: $5.50 (0.00%) • MKT CAP: $16.2M
balance-sheet
1.60
LAST: $1.05 (+9.93%) • MKT CAP: $53.5M
balance-sheet
5.91
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TLIH VS. YDDL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TLIH | YDDL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 24.40% | 23.90% | +0.50 | TLIH | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 85.00% | 22.90% | +62.10 | TLIH | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 5.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -15.84% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 9.40% | 18.00% | -8.60 | YDDL | /operating-margins <GO> |
| Net Profit Margin | 7.30% | 17.90% | -10.60 | YDDL | /net-margins <GO> |
| Revenue Growth (YoY) | 38.40% | 23.10% | +15.30 | TLIH | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | 1.60 | 5.91 | -4.31 | YDDL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 4/9 | +2.00 | TLIH | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.6 | 30.6 | +14.00 | TLIH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 3.5x | 4.4x | -0.90 | TLIH | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $16.2M | $53.5M | -$37.4M | YDDL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TLIH REV | YDDL REV | TLIH GROSS % | YDDL GROSS % | TLIH FCF | YDDL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $59.2M | $65.8M | 24.4% | 23.9% | $7.0M | -$9.8M |
| FY 2024 | $42.8M | $53.5M | 18.2% | 19.8% | -$5.7M | $2.0M |
| FY 2023 | — | $41.3M | — | — | — | $4.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TLIH // BETA —
YDDL // BETA —