COMP <GO>

TLK vs SKM // PIOTROSKI F-SCORE QUALITY

PT Telekomunikasi Indonesia Tbk (NYSE) VS. SK Telecom Co. Ltd. (NYSE) • 15-METRIC TALLY: TLK 3 — SKM 2

▲ PIOTROSKI F-SCORE QUALITY LEADER: TLK

LAST: $10.85 (-2.86%) • MKT CAP: $11.07B

piotroski-score

8/9

LAST: $30.18 (-0.33%) • MKT CAP: $11.61B

piotroski-score

7/9

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TLK VS. SKM) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	TLK	SKM	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	9.90%	9.90%	0.00	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	21.0x	21.0x	0.00	TIE	/valuation <GO>
Free Cash Flow Yield	2.21%	2.21%	0.00	TIE	/fcf-yield <GO>
Operating Margin	13.90%	13.90%	0.00	TIE	/operating-margins <GO>
Net Profit Margin	10.90%	10.90%	0.00	TIE	/net-margins <GO>
Revenue Growth (YoY)	4.40%	-4.40%	+8.80	TLK	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	3.74	3.74	0.00	TIE	/balance-sheet <GO>
Piotroski F-Score Quality ACTIVE	8/9	7/9	+1.00	TLK	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	34.8	35.2	-0.40	SKM	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	1.09	0.87	+0.22	TLK	/macro-sensitivity <GO>
Forward P/E Multiple	30.5x	30.5x	0.00	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$11.07B	$11.61B	-$549.6M	SKM	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	TLK REV	SKM REV	TLK GROSS %	SKM GROSS %	TLK FCF	SKM FCF
INSPECT INDIVIDUAL XBRL MODELS AT TLK FA <GO> AND SKM FA <GO>.

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

TLK // BETA 1.09

SKM // BETA 0.87