ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

TMUS vs CCZ // NET PROFIT MARGIN

T-Mobile US Inc. (NASDAQ) VS. Comcast Holdings ZONES (NYSE) • 15-METRIC TALLY: TMUS 6 — CCZ 5
▲ NET PROFIT MARGIN LEADER: CCZ
net-margins
12.40%
net-margins
16.20%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TMUS VS. CCZ) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC TMUS CCZ SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 10.70% 18.70% -8.00 CCZ /roic <GO>
EV/EBITDA & P/E Valuation 8.7x 7.2x +1.50 CCZ /valuation <GO>
Free Cash Flow Yield 11.53% 9.56% +1.97 TMUS /fcf-yield <GO>
Operating Margin 20.70% 16.70% +4.00 TMUS /operating-margins <GO>
Net Profit Margin ACTIVE 12.40% 16.20% -3.80 CCZ /net-margins <GO>
Revenue Growth (YoY) 8.50% 0.00% +8.50 TMUS /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 2.64% 2.14% +0.50 TMUS /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.70 — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 6/9 5/9 +1.00 TMUS /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 53.3 43.1 +10.20 TMUS /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.03 — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 13.2x 10.7x +2.50 CCZ /forward-pe <GO>
Enterprise Scale & Market Cap $169.64B $225.17B -$55.53B CCZ /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR TMUS REV CCZ REV TMUS GROSS % CCZ GROSS % TMUS FCF CCZ FCF
FY 2025 $88.31B $123.71B — — $18.00B $21.89B
FY 2024 $81.40B $123.73B — — $13.45B $15.49B
FY 2023 $78.56B $121.57B — — $15.02B $28.50B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TMUS // BETA 1.03
CCZ // BETA —