COMP <GO>
UNIT vs DEA // FORWARD P/E MULTIPLE
Uniti Group Inc. (NASDAQ) VS. Easterly Government Properties Inc. (NYSE) • 15-METRIC TALLY: UNIT 4
— DEA 2
■ METRIC PARITY
LAST: $5.06 (+2.43%) • MKT CAP: $1.20B
forward-pe
—
LAST: $22.65 (-0.09%) • MKT CAP: $1.07B
forward-pe
76.6x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (UNIT VS. DEA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | UNIT | DEA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 2.10% | 1.00% | +1.10 | UNIT | /roic <GO> |
| EV/EBITDA & P/E Valuation | 40.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 24.19% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 11.70% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 58.40% | 3.90% | +54.50 | UNIT | /net-margins <GO> |
| Revenue Growth (YoY) | 91.50% | 11.30% | +80.20 | UNIT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 8.83% | -8.83 | DEA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 26.4 | 49.3 | -22.90 | DEA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 76.6x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.20B | $1.07B | $126.3M | UNIT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | UNIT REV | DEA REV | UNIT GROSS % | DEA GROSS % | UNIT FCF | DEA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.23B | $336.1M | — | — | $350.2M | $259.2M |
| FY 2024 | $1.17B | $302.1M | — | — | $366.6M | $162.6M |
| FY 2023 | $1.15B | $287.2M | — | — | $353.2M | $114.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
UNIT // BETA —
DEA // BETA —